Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
RML.Vthis companyRusoro Mining Ltd.	CA$1.00	-1.57×	-1.07×	0×	-17.94×	-129.0%	0.0%	0.0%	0.0%	67.9%	29.0%	-0.7%	-0.32×	-4.08×	-0.56×	0×	0.0%	2	-2,773.25	2	C
ALTA.VAltamira Gold Corp.	CA$0.20	-32.86×	1.81×	0×	-29.67×	-85.3%	0.0%	0.0%	0.0%	-5.5%	-5.8%	-2.6%	0×	4.31×	0×	13.35×	0.0%	1	52.86	2	C
ARIS.TOAris Mining Corporation	CA$23.20	38.59×	2.12×	3.24×	10.39×	-187.3%	46.4%	39.7%	8.4%	5.5%	6.3%	2.3%	0.36×	0.43×	9.29×	1.76×	0.4%	6	2.92	3	B+
BSX.TOBelo Sun Mining Corp	CA$0.83	-27×	18.13×	0×	-24.16×	-98.6%	0.0%	0.0%	0.0%	-70.1%	-74.1%	-2.6%	0×	0.46×	0×	2.5×	0.0%	2	98.46	1	D+
GOGORO.VGoldgroup Mining Inc.	CA$4.64	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
JAG.TOJaguar Mining Inc.	CA$5.89	-26.32×	1.73×	3.14×	89.05×	-84.6%	53.7%	25.2%	-11.7%	-6.4%	9.4%	-1.1%	0.03×	-14.13×	5.42×	1.34×	0.0%	5	0.76	3	B+
Peer median	—	-26.66×	1.97×	1.57×	-6.89×	-92.0%	23.2%	12.6%	0.0%	-6.0%	0.3%	-1.9%	0.02×	0.45×	2.71×	2.13×	0.0%	4	27.89	3	—