| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $5.31 | 9.7× | -13.17× | 0.84× | 4.96× | 100.4% | 60.4% | 7.8% | 8.8% | -137.3% | 26.0% | 15.6% | -3.37× | -0.44× | 5.19× | 0.86× | 0.0% | 6 | 1.3 | 2 | C+ | |
| $118.60 | 41.78× | 16.8× | 10.6× | 25.06× | -118.8% | 65.2% | 30.8% | 25.4% | 40.2% | 8.0% | -3.3% | 3.67× | 3.73× | 4.52× | 1.12× | 0.8% | 5 | 1.51 | 3 | B | |
| Peer median | — | 41.78× | 16.8× | 10.6× | 25.06× | -118.8% | 65.2% | 30.8% | 25.4% | 40.2% | 8.0% | -3.3% | 3.67× | 3.73× | 4.52× | 1.12× | 0.8% | 5 | 1.51 | 3 | — |

