| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $15.69 | 15.27× | 1.15× | 0.37× | 6.58× | 46.1% | 76.9% | 6.0% | 2.5% | 7.7% | 5.5% | 27.5% | 0.9× | 2.31× | 12.29× | 1.64× | 11.6% | 4 | 2.7 | 3 | B+ | |
| $29.40 | 20.34× | 2.48× | 2.62× | 13.2× | 834.2% | 30.7% | 41.0% | 12.9% | 12.2% | 5.7% | 13.1% | 5.2× | 8.92× | 1.7× | 0.34× | 9.0% | 6 | 0.36 | 3 | B | |
| $1.70 | -0.88× | 0.28× | 1× | -7.13× | -1404.4% | -86.9% | -113.6% | -113.6% | -31.9% | -10.4% | -7.7% | 2.05× | -6.23× | -1.45× | 1.8× | 0.0% | 4 | -0.45 | 2 | B- | |
| $4.33 | 5.53× | 0.46× | 3.56× | 2.18× | 319.1% | 40.4% | -6.7% | 64.5% | 8.4% | -0.2% | 26.8% | 0.61× | 0.41× | 0× | 82.24× | 0.0% | 5 | 1.5 | 4 | A- | |
| $8.94 | 13.65× | 0.93× | 8.21× | 12.63× | 61.6% | 64.4% | 44.2% | 60.5% | 6.9% | 25.1% | 4.1% | 0.35× | 3.31× | 2.39× | 537.08× | 14.9% | 7 | 1.02 | 3 | B | |
| $19.44 | 134.06× | 1.02× | 10.16× | 28.84× | 48.1% | 15.7% | 16.4% | 7.8% | 0.8% | 0.7% | 6.8% | 0.45× | 4.81× | 2.37× | 0× | 0.0% | 6 | 1.21 | 3 | B | |
| Peer median | — | 13.65× | 0.93× | 3.56× | 12.63× | 61.6% | 30.7% | 16.4% | 12.9% | 6.9% | 0.7% | 6.8% | 0.61× | 3.31× | 1.7× | 1.8× | 0.0% | 6 | 1.02 | 3 | — |





