| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $0.18 | -1.38× | 11.64× | 192.23× | -1.38× | -46.5% | 51.5% | -14023.1% | -13885.8% | -840.6% | -642.1% | -63.1% | 0.32× | 0.04× | 0× | 1.8× | 0.0% | — | — | 1 | C- | |
| $4.41 | -1.18× | 2.93× | 36.9× | -2.85× | -542.7% | -2778.2% | -4589.3% | -3135.2% | -249.2% | -191.5% | -50.3% | 0.7× | -0.51× | -30.76× | 0.15× | 0.0% | 4 | -3 | 2 | C+ | |
| $285.54 | 15.11× | 8.39× | 5.34× | 16.21× | -134.0% | 86.7% | 33.7% | 35.3% | 55.5% | 41.6% | 9.8% | 0.21× | -0.03× | 26.5× | 3.83× | 0.0% | 5 | 10.67 | 3 | B+ | |
| $1.63 | -3.51× | 0.38× | 0.29× | -1.04× | 21.2% | 52.3% | -16.9% | -8.3% | -10.8% | -9.4% | 11.6% | 0.06× | 4.14× | 0× | 1.57× | 0.0% | 4 | -0.07 | 2 | B- | |
| $8.35 | -1.19× | 0.8× | 0.26× | -0.18× | -5663.7% | 20.1% | -16.1% | -21.6% | -67.7% | -46.3% | -44.7% | 0.09× | 1.31× | -136.72× | 2.65× | 0.0% | 4 | -0.63 | 2 | C+ | |
| $2.92 | 0.07× | 0.92× | 0.1× | 0.37× | 2581.6% | 15.6% | 1.5% | 139.5% | 1263.5% | 1.9% | -188.1% | 4.94× | 0.3× | 0.12× | 0.74× | 0.0% | 3 | 5.19 | 4 | A- | |
| Peer median | — | -1.18× | 0.92× | 0.29× | -0.18× | -134.0% | 20.1% | -16.1% | -8.3% | -10.8% | -9.4% | -44.7% | 0.21× | 0.3× | 0× | 1.57× | 0.0% | 4 | -0.07 | 2 | — |





