| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €0.02 | -1.11× | 10.16× | 391.71× | -0.99× | 23.3% | 80.6% | -34634.3% | -35414.9% | -918.6% | -69.4% | -58.6% | 0.53× | 0.16× | -1,450.31× | 1.67× | 0.0% | 4 | -0.2 | — | — | |
| €0.37 | 397.5× | 1.05× | 0.36× | 8.74× | -126.5% | 4.8% | 7.0% | 0.1% | 0.3% | -3.9% | 3.0% | 1.34× | 3.84× | 2.25× | 3.17× | 0.0% | 5 | 1.69 | 2 | C+ | |
| €1.20 | -10.18× | 2.41× | 0.67× | -75.25× | -81.3% | 55.5% | -4.8% | -6.5% | -23.7% | -13.5% | -7.4% | 0.21× | 30.28× | -4.12× | 0.91× | 0.0% | 4 | 1.04 | 2 | C | |
| Peer median | — | 193.66× | 1.73× | 0.51× | -33.26× | -103.9% | 30.2% | 1.1% | -3.2% | -11.7% | -8.7% | -2.2% | 0.77× | 17.06× | -0.93× | 2.04× | 0.0% | 5 | 1.36 | 2 | — |


