| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $74.24 | 57.76× | -4.23× | 0.99× | 11.31× | -170.7% | 71.2% | 5.0% | 1.7% | -7.4% | 11.0% | 23.6% | -2.52× | 3.98× | 2.09× | 0.49× | 0.0% | 8 | 3.11 | 4 | A- | |
| $2.21 | 166× | 1.56× | 0.31× | 9.45× | -224.9% | 64.6% | 2.6% | 0.2% | 1.1% | 1.7% | 22.8% | 2.53× | 5.18× | -1.07× | 1.09× | 0.0% | 6 | -0.25 | 3 | B- | |
| $28.54 | 39.31× | 1.98× | 1.35× | 17.96× | -25.1% | 54.7% | 2.8% | 3.4% | 5.0% | 1.8% | 12.9% | 1.08× | 5.09× | 2.32× | 4.09× | 0.0% | 6 | 2.54 | 3 | B | |
| $18.00 | 51.09× | 3.48× | 1.18× | 20.28× | -43.3% | 61.1% | 1.6% | 2.4% | 7.0% | 2.6% | 6.8% | 0.79× | 2.85× | 0× | 0.93× | 0.0% | 5 | 3.28 | 2 | B- | |
| Peer median | — | 51.09× | 1.98× | 1.18× | 17.96× | -43.3% | 61.1% | 2.6% | 2.4% | 5.0% | 1.8% | 12.9% | 1.08× | 5.09× | 0× | 1.09× | 0.0% | 6 | 2.54 | 3 | — |



