Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
RNGRthis companyRanger Energy Services, Inc.	$12.79	25.42×	1.04×	0.57×	5.11×	490.4%	8.0%	2.6%	2.2%	4.1%	2.7%	13.7%	0.11×	0.33×	12×	1.75×	1.8%	4	3.07	3	B+
FETForum Energy Technologies, Inc.	$72.27	-45.62×	1.51×	0.55×	9.09×	81.6%	27.7%	2.4%	-1.2%	-3.3%	-2.0%	14.7%	0.76×	2.7×	1.04×	2.17×	0.0%	8	1.48	2	B-
GEOSGeospace Technologies Corporation	$3.78	-24.95×	1.93×	2.19×	285.4×	-144.1%	29.7%	-10.2%	-8.8%	-7.7%	-8.7%	-12.5%	0.01×	-33.33×	-66.77×	3.62×	0.0%	1	1.35	2	C+
NCNACCO Industries, Inc.	$34.86	20.69×	0.85×	1.31×	9.58×	-271.4%	13.6%	-14.5%	6.3%	4.1%	-6.7%	0.6%	0.25×	1.34×	-6.97×	3.09×	2.0%	5	2.21	3	B+
NGSNatural Gas Services Group, Inc.	$28.97	21.16×	1.54×	2.45×	8.5×	-1360.0%	37.1%	23.5%	11.6%	7.3%	5.4%	-13.9%	0.84×	3×	2.98×	2.33×	0.6%	6	1.45	2	C+
OISOil States International, Inc.	$8.48	-3.64×	0.69×	0.59×	-8.43×	-85.3%	12.8%	-0.7%	-16.3%	-19.1%	-0.7%	18.6%	0.15×	-0.36×	-0.79×	1.86×	0.0%	5	2.32	3	B
Peer median	—	-3.64×	1.51×	1.31×	9.09×	-144.1%	27.7%	-0.7%	-1.2%	-3.3%	-2.0%	0.6%	0.25×	1.34×	-0.79×	2.33×	0.0%	5	1.48	2	—