Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
RNK.WAthis companyRank Progress S.A.	PLN 4.10	9.54×	0.3×	2.44×	9.54×	42.0%	35.3%	6.4%	25.7%	3.2%	0.4%	1.7%	0.41×	5.32×	0.29×	2.65×	0.0%	5	1.45	4	A-
08N.WANFI Octava S.A.	PLN 0.61	-40.19×	0.66×	13.55×	84.17×	-201.0%	100.0%	-120.3%	-33.8%	-1.6%	-3.6%	-14.2%	0.53×	31.92×	-2.35×	1.1×	0.0%	4	1.85	3	B
CPD.WACPD S.A.	PLN 0.64	3.5×	0.69×	131.76×	2.46×	-62.1%	100.0%	-1426.4%	3746.2%	19.7%	-3.9%	-16.6%	0.03×	-0.16×	-27.62×	1.98×	0.0%	2	-15.41	2	C+
CZT.WACzerwona Torebka S.A.	PLN 0.55	-1.63×	0.27×	0.68×	-1.5×	-2807.4%	27.9%	-43.6%	-41.5%	-16.5%	-4.5%	-70.0%	0.47×	-0.22×	-27.32×	5.89×	0.0%	3	-0.57	2	B-
EFK.WAKorporacja Gospodarcza Efekt S.A.	PLN 6.70	1.5×	0.2×	0.51×	2.14×	1366.6%	66.5%	54.3%	33.8%	13.0%	10.1%	35.6%	0.28×	1.19×	8.14×	2.32×	0.9%	6	2.04	5	S-
EKEKP.WAElkop SE	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Peer median	—	-0.07×	0.46×	7.11×	2.3×	-131.6%	83.3%	-82.0%	0.0%	5.7%	-3.7%	-15.4%	0.37×	0.52×	-14.84×	2.15×	0.0%	4	0.64	3	—