Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ROBIT.HEthis companyRobit Oyj	€1.19	-107×	0.76×	0.41×	8.28×	114.4%	15.6%	2.5%	-0.4%	-0.7%	-7.7%	15.2%	0.58×	2.62×	1.08×	2.85×	0.1%	4	1.33	3	B
KAMUX.HEKamux Oyj	€1.27	-37.61×	0.83×	0.1×	7.6×	851.9%	2.0%	0.1%	-0.3%	-2.2%	0.2%	51.9%	0.5×	2.13×	0.14×	2.66×	3.2%	7	5.68	3	B+
QTCOM.HEQt Group Oyj	€31.04	26.35×	4×	3.87×	16.85×	-45.9%	40.0%	19.7%	14.7%	15.2%	8.7%	4.7%	0.68×	1.85×	18.68×	1.47×	0.0%	5	3.66	3	B
TEM1V.HETecnotree Oyj	€6.04	7.18×	0.72×	1.01×	4.35×	-11.9%	68.2%	23.6%	14.1%	10.1%	9.9%	6.3%	0.28×	0.5×	2.67×	4.99×	0.3%	6	4.75	4	A+
TOKMAN.HETokmanni Group Oyj	€6.56	12.47×	1.59×	0.26×	6.18×	1358.0%	13.5%	4.8%	2.1%	12.7%	5.3%	24.0%	3.34×	4.09×	1.92×	1.39×	4.4%	5	2.37	2	C+
WRT1V.HEWärtsilä Oyj Abp	€26.41	28.68×	6.22×	2.59×	15.37×	21.1%	20.6%	11.9%	9.1%	21.8%	14.4%	8.1%	0.27×	-1.74×	11.47×	1.39×	1.5%	5	3.16	4	A-
Peer median	—	12.47×	1.59×	1.01×	7.6×	21.1%	20.6%	11.9%	9.1%	12.7%	8.7%	8.1%	0.5×	1.85×	2.67×	1.47×	1.5%	5	3.66	3	—