| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,049.80 | 33.28× | 8.9× | 2.76× | 22.68× | -134.1% | 18.6% | 11.2% | 8.3% | 26.7% | 19.4% | -1.5% | 0.38× | 0.87× | 11.01× | 2.12× | 0.0% | 5 | 10.55 | 3 | B | |
| ₹77.71 | 20.39× | 0.83× | 0.36× | 7.6× | -111.1% | 9.7% | 2.4% | 1.8% | 4.1% | 4.0% | -2.1% | 0.03× | 0.2× | 3.81× | 2.44× | 0.0% | 3 | — | 2 | C | |
| ₹133.00 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹1,515.20 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 20.39× | 0.83× | 0.36× | 7.6× | -111.1% | 9.7% | 2.4% | 1.8% | 4.1% | 4.0% | -2.1% | 0.03× | 0.2× | 3.81× | 2.44× | 0.0% | 3 | — | 2 | — |



