Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+70210.9%
€13,218.45
vs €18.80 price
Levered DCF
-€866.32
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
278.39
Safe zone
Rating
—
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2019FY2018FY2017
P/E0.35×-0.12×-0.28×-0.19×-0.26×0.05×-0.06×-0.01×
P/B0×0×0.02×0.01×0.02×0.02×0.04×0.01×
P/S0×0×0×0×0×0×0×0.17×
EV / EBITDA1.65×7.65×1.02×-4.93×-1.41×-0.34×0×0.93×
Gross margin5.1%1.7%2.0%0.4%-0.6%0.0%0.0%-310.7%
Operating margin0.8%-0.3%0.7%0.3%-0.6%0.0%0.0%-756.2%
Net margin0.3%-1.0%-0.4%-0.5%-1.4%0.0%0.0%-1632.6%
Current ratio1.55×2×2.47×1.8×3.03×3.9×12.48×43.72×
Debt / equity0.35×0.32×0.37×0.03×0.5×0×0×0.01×
Interest coverage0×0×7.45×0.79×-1.45×615.53×0×-635.6×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%28.8%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%-1.8%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2019FY2018FY2017
Return on equity1.4%-3.1%-5.6%-7.1%-9.4%32.2%-60.0%-72.6%
Return on invested capital0.8%-0.7%-5.1%4.0%-2.9%33.5%74.5%-27.4%
Return on assets0.8%-2.2%-3.6%-4.0%-5.8%23.6%-55.2%-57.8%
Free cash flow yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Earnings yield286.0%-844.3%-359.2%-523.8%-384.9%1994.7%-1631.9%-9687.7%
Enterprise value€19.1M€16.5M€1.2M-€5.9M€511.1K-€36K-€13.6K-€1.6M
Net debt / EBITDA1.62×7.53×0.83×-5.1×-0.54×-0.37×0×0.94×
Cash conversion cycle (days)1918416-981313,465