| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $34.41 | 15.12× | 1.55× | 1.3× | 9.37× | -17.1% | 26.9% | 10.8% | 8.6% | 10.3% | 9.1% | 8.2% | 0.11× | -0.08× | 0× | 1.72× | 0.0% | 2 | 1.52 | 2 | C+ | |
| $63.81 | 11.4× | 1.59× | 0.8× | 8.07× | -52.4% | 18.6% | 9.1% | 7.0% | 14.0% | 9.1% | 6.4% | 0.72× | 2.08× | 5.96× | 2.34× | 1.1% | 6 | 2.9 | 4 | A- | |
| $389.29 | 18.52× | 7.63× | 2.73× | 12.63× | -1.8% | 35.7% | 19.9% | 14.8% | 41.3% | 14.2% | 7.1% | 1.6× | 1.45× | 12.74× | 3.09× | 1.3% | 5 | 5.39 | 3 | B+ | |
| $27.49 | 19.45× | 1.52× | 0.78× | 9.63× | 31.7% | 10.2% | 5.1% | 4.0% | 7.8% | 7.2% | 4.3% | 0.01× | -0.62× | 596.32× | 3.72× | 3.8% | 6 | 6.45 | 4 | A | |
| $4.85 | 17.5× | 1.61× | 1.04× | 8.49× | 184.9% | 38.8% | 12.7% | 6.1% | 9.4% | 6.6% | 12.3% | 1.09× | 2.69× | 3.05× | 3.54× | 0.0% | 7 | 2.05 | 4 | A | |
| $112.70 | 16.5× | 2.25× | 0.55× | 9.21× | -148.3% | 9.5% | 5.7% | 3.3% | 13.6% | 6.7% | -1.4% | 1.36× | 3.46× | 3.81× | 2.95× | 2.8% | 7 | 3.07 | 3 | B | |
| Peer median | — | 17.5× | 1.61× | 0.8× | 9.21× | -1.8% | 18.6% | 9.1% | 6.1% | 13.6% | 7.2% | 6.4% | 1.09× | 2.08× | 5.96× | 3.09× | 1.3% | 6 | 3.07 | 4 | — |





