Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ROGthis companyRogers Corporation	$129.31	-27.25×	1.41×	2.08×	164.1×	-31.5%	31.7%	6.4%	-7.6%	-5.2%	4.0%	4.2%	0.02×	-19.04×	43.42×	3.97×	0.0%	8	8.2	3	B+
ALITAlight, Inc.	$12.54	-0.33×	0.99×	0.45×	-1.12×	-2852.6%	20.7%	1.5%	-136.9%	-296.6%	0.9%	24.3%	2.03×	-0.72×	0.37×	1.31×	8.4%	6	-1.84	2	B-
BHEBenchmark Electronics, Inc.	$63.18	61.97×	1.39×	0.58×	11.76×	-63.6%	10.0%	4.0%	0.9%	2.3%	3.0%	5.6%	0.28×	-0.1×	5.22×	2.28×	1.6%	7	3.42	3	B+
CNXNPC Connection, Inc.	$80.14	17.61×	1.62×	0.51×	10.22×	-17.1%	18.8%	3.6%	2.9%	9.2%	8.1%	3.9%	0×	-1.53×	0×	2.9×	1.0%	3	6.43	4	A
CTSCTS Corporation	$60.02	19.4×	2.29×	2.33×	10.54×	49.0%	38.5%	15.6%	12.0%	11.8%	9.8%	6.8%	0.22×	0.32×	15.4×	2.3×	0.4%	8	7.2	4	A-
KDKKodiak AI, Inc. Common Stock	$1.31	-1.7×	-16.64×	262.36×	-1.7×	-93.1%	-552.4%	-2966.2%	-15420.7%	978.0%	-83.0%	-11.7%	-0.61×	0.02×	-27.5×	4.73×	0.0%	3	-10.28	1	D+
Peer median	—	17.61×	1.39×	0.58×	10.22×	-63.6%	18.8%	3.6%	0.9%	9.2%	3.0%	5.6%	0.22×	-0.1×	0.37×	2.3×	1.0%	6	3.42	3	—