| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹291.00 | 23.11× | 2.88× | 1.94× | 15.22× | 1057.4% | 48.9% | 13.7% | 8.4% | 12.5% | 4.4% | 6.8% | 2.48× | 6.8× | 1.36× | 1.22× | 0.9% | 3 | — | 3 | B- | |
| ₹10,470.00 | 28.05× | 5.7× | 8.72× | 19.05× | -21.0% | 62.4% | 38.0% | 31.1% | 20.3% | 17.7% | -0.4% | 0.02× | -1.29× | 136.03× | 2.85× | 0.3% | 2 | 24.26 | 4 | A- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹588.45 | 23.15× | 2.84× | 1.12× | 12.07× | 88.8% | 23.6% | 6.0% | 4.8% | 12.3% | 10.9% | 7.1% | 0.02× | -0.07× | 31.41× | 2.1× | 0.0% | 4 | 4.94 | 4 | A | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 25.6× | 4.27× | 4.92× | 15.56× | 33.9% | 43.0% | 22.0% | 18.0% | 16.3% | 14.3% | 3.4% | 0.02× | -0.68× | 83.72× | 2.48× | 0.1% | 3 | 14.6 | 4 | — |


