Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ROK.Vthis companyROK Resources Inc.	CA$0.32	-4.67×	0.56×	0.89×	4.02×	-461.3%	-4.6%	-17.3%	-19.0%	-11.9%	-6.4%	27.0%	0×	-0.49×	-23.96×	1.23×	0.0%	4	2.04	2	B-
CJ.TOCardinal Energy Ltd.	CA$11.08	66.85×	1.67×	3.17×	7.92×	12.4%	27.5%	20.2%	4.7%	2.5%	5.3%	9.2%	0.29×	1.18×	8.41×	0.54×	8.3%	7	3.28	3	B-
CNQ.TOCanadian Natural Resources Limited	CA$68.01	8.99×	2.19×	2.51×	4.88×	19.6%	23.3%	21.2%	27.9%	24.4%	7.9%	8.7%	0.44×	0.8×	9.86×	0.95×	5.0%	8	3.4	4	A-
KEL.TOKelt Exploration Ltd.	CA$9.88	23.97×	1.34×	3.27×	6.12×	-211.7%	15.4%	10.8%	13.5%	5.5%	2.5%	-3.2%	0.16×	0.65×	4.46×	1×	0.0%	7	2.84	2	B-
QEC.TOQuesterre Energy Corporation	CA$0.29	-1.72×	1.74×	1.72×	-5.24×	263.7%	-8.1%	-24.9%	-102.3%	-103.0%	-6.4%	2.3%	1.33×	-1.92×	-2.24×	0.5×	0.0%	4	-1.35	2	C+
RBY.TORubellite Energy Inc.	CA$3.55	6.86×	0.65×	1.07×	2.66×	-1034.2%	26.2%	16.0%	15.6%	9.5%	5.2%	2.5%	0.34×	0.91×	3.44×	0.5×	0.0%	6	1.6	3	B
Peer median	—	8.99×	1.67×	2.51×	4.88×	12.4%	23.3%	16.0%	13.5%	5.5%	5.2%	2.5%	0.34×	0.8×	4.46×	0.54×	0.0%	7	2.84	3	—