| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $391.14 | 45.45× | 10.78× | 4.72× | 30.45× | -74.2% | 48.1% | 17.1% | 10.4% | 23.8% | 13.7% | 3.4% | 1× | 2.27× | 9.12× | 1.14× | 1.5% | 9 | 5.85 | 3 | B | |
| $169.75 | 32.23× | 3.64× | 4.1× | 17.78× | -38.7% | 52.8% | 19.6% | 12.7% | 11.3% | 7.3% | 3.6% | 0.68× | 2.52× | 9.13× | 0.88× | 1.6% | 9 | 4.62 | 3 | B | |
| $825.11 | 36.47× | 15.9× | 4.67× | 45.89× | -61.8% | 19.8% | 3.6% | 12.8% | 43.7% | 6.3% | 2.1% | 0× | -2.4× | 0× | 0.98× | 0.2% | 6 | 2.74 | 4 | A- | |
| $86.37 | 54.26× | 3.13× | 4.12× | 22.41× | -42.8% | 38.5% | 18.5% | 7.6% | 5.8% | 6.3% | 3.9% | 0.48× | 2.3× | 5.58× | 2.06× | 0.1% | 8 | 3.52 | 4 | A- | |
| $947.55 | 33.86× | 8.02× | 5.75× | 22.29× | -23.2% | 37.7% | 21.6% | 17.0% | 23.7% | 14.0% | 3.2% | 0.55× | 1.36× | 11.56× | 1.26× | 0.8% | 9 | 6.8 | 3 | B+ | |
| Peer median | — | 35.16× | 5.83× | 4.4× | 22.35× | -40.7% | 38.1% | 19.1% | 12.8% | 17.5% | 6.8% | 3.4% | 0.52× | 1.83× | 7.36× | 1.12× | 0.5% | 9 | 4.07 | 4 | — |




