Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ROKUthis companyRoku, Inc.	$160.52	180.82×	6.01×	3.37×	34.94×	-101.0%	43.8%	-0.1%	1.9%	3.3%	-0.2%	3.0%	0.33×	-1.64×	-2.95×	2.75×	0.0%	5	8.25	3	B
CNVSCineverse Corp.	$1.63	-4.9×	1.02×	0.69×	-9.71×	-492.2%	44.3%	-19.1%	-13.4%	-19.9%	-12.3%	-68.5%	0.5×	-2.88×	-27.5×	0.81×	0.0%	0	-4.93	1	C-
NFLXNetflix, Inc.	$63.70	36.34×	14.9×	8.78×	13.29×	76.0%	48.5%	29.5%	24.3%	41.3%	25.2%	2.4%	0.54×	0.18×	17.16×	1.19×	0.0%	7	8.55	3	B
RUMRumble Inc.	$5.11	-19.75×	5.86×	16×	-20.45×	-148.4%	14.2%	-76.7%	-81.3%	-29.8%	-26.3%	-4.6%	0.01×	3.51×	0×	5.84×	0.0%	2	1.43	2	C
Peer median	—	-4.9×	5.86×	8.78×	-9.71×	-148.4%	44.3%	-19.1%	-13.4%	-19.9%	-12.3%	-4.6%	0.5×	0.18×	0×	1.19×	0.0%	2	1.43	2	—