| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹488.30 | 15.23× | 1.71× | 0.98× | 9.05× | 47.8% | 58.1% | 5.1% | 6.4% | 11.3% | 7.7% | -0.2% | 0.04× | 0.04× | 34.9× | 1.96× | 0.4% | 4 | — | 3 | B | |
| ₹96.88 | 10.57× | 1.12× | 0.63× | 6.13× | -11.5% | 10.4% | 5.1% | 6.0% | 10.6% | 6.8% | -5.7% | 0× | -0.78× | 269× | 4.07× | 0.0% | 4 | — | 3 | B- | |
| ₹107.62 | 17.06× | 1.54× | 0.74× | 13.64× | -173.9% | 24.6% | 7.7% | 4.4% | 9.0% | 6.5% | -7.6% | 0.79× | 4.58× | 2.73× | 1.67× | 0.0% | 3 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹17.77 | 11.61× | 1.11× | 0.18× | 6.75× | -265.4% | 5.1% | 3.3% | 1.5% | 9.6% | 5.9% | -15.4% | 1.04× | 2.9× | 2.11× | 1.29× | 0.0% | 5 | 3.44 | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 11.61× | 1.12× | 0.63× | 6.75× | -173.9% | 10.4% | 5.1% | 4.4% | 9.6% | 6.5% | -7.6% | 0.79× | 2.9× | 2.73× | 1.67× | 0.0% | 4 | 3.44 | 3 | — |



