Rollatainers Limited (ROLLT.NS) Valuation

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value

-107.0%

-₹0.29

vs ₹4.13 price

Levered DCF

-₹0.45

After debt service

Piotroski score

3 / 9

Weak

Altman Z-score

—

Rating

C+

Overall 2 / 5

Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
P/E	1.65×	-14.9×	-28.93×	-1.2×	-0.72×	-5.92×	-1.18×	-2.42×
P/B	2.95×	-3.39×	-5.23×	4.48×	2.08×	1.03×	0.46×	0.99×
P/S	0×	0×	34.03×	21.89×	8.01×	0.96×	0.2×	0.43×
EV / EBITDA	2.26×	-106.07×	39.4×	-3.23×	-1.63×	-6.3×	17.39×	-33.96×
Gross margin	0.0%	0.0%	100.0%	95.5%	-18.8%	49.2%	38.4%	38.7%
Operating margin	0.0%	0.0%	35.3%	-1304.4%	-184.1%	-51.2%	-12.2%	-14.5%
Net margin	0.0%	0.0%	-117.6%	-1815.5%	-1108.0%	-16.1%	-16.5%	-17.8%
Current ratio	0.65×	0.02×	1.56×	0.25×	0.71×	0.49×	0.38×	0.56×
Debt / equity	1.21×	-1.53×	-4.6×	5.52×	1.19×	0.45×	2.43×	0.2×
Interest coverage	-33.63×	-1.01×	0.13×	-6.97×	-3.39×	-2.88×	-2.51×	-15.81×
Dividend yield	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
Payout ratio	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%

Key metrics by fiscal year

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Return on equity	178.5%	22.8%	18.1%	-371.2%	-287.6%	-17.2%	-38.9%	-41.1%
Return on invested capital	-3.6%	-2.3%	2.5%	-55.4%	-25.2%	-40.9%	-6.3%	-21.2%
Return on assets	47.9%	-4.6%	-3.7%	-36.4%	-80.9%	-5.7%	-5.4%	-10.0%
Free cash flow yield	-2.7%	-20.6%	-1.6%	5.8%	-80.1%	0.6%	44.9%	-46.6%
Earnings yield	60.6%	-6.7%	-3.5%	-82.9%	-138.3%	-16.7%	-84.6%	-41.4%
Enterprise value	₹385.7M	₹360.1M	₹749.1M	₹553.6M	₹783.7M	₹804.6M	₹1.7B	₹657.5M
Net debt / EBITDA	0.66×	-32.86×	18.35×	-1.77×	-0.59×	-1.89×	14.57×	-4.24×
Cash conversion cycle (days)	0	-246	-15,800	-54,660	227	88	-15	13