Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+108.4%
₹90.03
vs ₹43.20 price
Levered DCF
-₹6.87
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E11.68×24.02×40.09×23.4×37.63×32.68×34.34×-2.29×
P/B25.32×-26.54×-13.22×-8.18×-10.43×-11.12×-3.15×-4.31×
P/S0.36×0.57×0.55×0.4×0.82×1.29×0.62×1.07×
EV / EBITDA11.53×16.88×22.1×20.45×29.88×27.7×38.16×-3.07×
Gross margin8.4%16.4%15.1%6.9%6.2%17.3%22.7%25.0%
Operating margin3.6%3.3%-0.1%1.6%7.9%4.5%1.3%-78.5%
Net margin3.1%2.4%1.4%1.7%2.2%3.9%1.8%-46.5%
Current ratio0.59×0.53×0.51×0.46×0.34×0.26×0.2×0.31×
Debt / equity12.23×-12.86×-6.02×-4.28×-3.02×-2.46×-2.08×-1.51×
Interest coverage9.36×3.82×-0.22×13.54×206.07×122.05×102.14×-3,141.64×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity216.8%-110.5%-33.0%-34.9%-27.8%-34.0%-9.2%187.9%
Return on invested capital17.6%11.9%-0.7%9.0%43.3%22.9%5.5%-268.5%
Return on assets11.0%6.5%3.8%5.6%7.3%12.5%5.1%-111.7%
Free cash flow yield8.9%0.2%-0.9%-0.0%-1.8%2.7%-5.1%-14.9%
Earnings yield8.6%4.2%2.5%4.3%2.7%3.1%2.9%-43.6%
Enterprise value₹804.7M₹959.6M₹993.9M₹863.4M₹1.3B₹1.6B₹836.7M₹1B
Net debt / EBITDA3.72×5.49×6.88×7×6.67×4.98×14.92×-0.79×
Cash conversion cycle (days)2643234-4-2431