| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹31.25 | -100.02× | 3.16× | 20.85× | 1,589.45× | -51.4% | -56.6% | -79.8% | -20.8% | -3.2% | -7.1% | 1.0% | 0.16× | 56.74× | -10.88× | 6.59× | 0.0% | 4 | 5.88 | 2 | C | |
| ₹41.33 | -2.6× | 1.87× | 0.82× | -20.64× | -928.6% | -9.5% | -25.0% | -31.4% | -71.8% | -14.5% | -45.5% | 2.89× | -12.54× | -4.44× | 0.86× | 0.0% | 2 | 0.21 | 1 | C- | |
| ₹41.44 | 21.79× | 1.48× | 1.26× | 33.02× | -16.2% | 11.4% | 4.4% | 5.8% | 6.8% | 2.7% | -38.0% | 0.42× | 7.13× | 31.05× | 3.32× | 0.0% | 3 | — | 2 | C+ | |
| ₹55.90 | -4.04× | 21.74× | 0.81× | 34.92× | -281.9% | 13.1% | 2.5% | -20.1% | -538.2% | 3.5% | -24.5% | 17.33× | 15.37× | 1.99× | 0.5× | 0.1% | 3 | — | 1 | D+ | |
| ₹63.20 | 12.77× | 1.85× | 0.49× | 9.2× | -6.7% | 16.3% | 4.6% | 3.8% | 14.5% | 12.5% | -3.1% | 0.05× | -0.06× | 30.57× | 2.52× | 4.6% | 3 | 6.22 | 4 | A | |
| ₹93.25 | 133.2× | 0.36× | 15× | 53.37× | -70.8% | 36.6% | -1.3% | 11.3% | 0.3% | -0.0% | 17.0% | 0.03× | 3.41× | -0.02× | 0.64× | 0.0% | 2 | — | 2 | B- | |
| Peer median | — | 12.77× | 1.85× | 0.82× | 33.02× | -70.8% | 13.1% | 2.5% | 3.8% | 0.3% | 2.7% | -24.5% | 0.42× | 3.41× | 1.99× | 0.86× | 0.0% | 3 | 3.22 | 2 | — |





