Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ROOT.TOthis companyRoots Corporation	CA$4.09	25.75×	0.74×	0.42×	4.62×	199.9%	51.3%	5.3%	1.7%	3.0%	3.7%	21.6%	0.68×	1.84×	1.79×	1.3×	0.0%	8	1.46	—	—
DII-B.TODorel Industries Inc.	CA$1.36	-0.24×	-0.39×	0.03×	-93.26×	-397.7%	15.6%	-5.4%	-11.9%	159.7%	-17.0%	-170.3%	-4.33×	-84.29×	-1.47×	1.27×	0.0%	1	0.21	2	C
ECOM.VEmerge Commerce Ltd.	CA$0.08	-135×	-2.48×	0.71×	12.58×	-452.2%	34.6%	1.1%	-0.5%	1.9%	17.7%	8.4%	-0.93×	1.69×	0.19×	0.51×	0.0%	4	-3.07	1	C-
MENE.VMene Inc.	CA$0.20	37.5×	2.05×	1.37×	21.52×	-162.9%	30.0%	3.1%	3.7%	5.5%	4.5%	8.3%	0.03×	-7.2×	18.74×	7.76×	0.0%	5	12.56	4	A
RET-A.VReitmans (Canada) Limited	CA$2.06	-133.52×	0.43×	0.16×	2.04×	1290.6%	48.5%	0.9%	-0.1%	-0.3%	1.3%	28.4%	0.56×	0.16×	0.73×	1.96×	0.0%	3	2.54	3	B
RET.VReitmans (Canada) Limited	CA$2.39	-133.52×	0.43×	0.16×	2.04×	1290.6%	48.5%	0.9%	-0.1%	-0.3%	1.3%	28.4%	0.56×	0.16×	0.73×	1.96×	0.0%	3	2.56	3	B
Peer median	—	-133.52×	0.43×	0.16×	2.04×	-162.9%	34.6%	0.9%	-0.1%	1.9%	1.3%	8.4%	0.03×	0.16×	0.73×	1.96×	0.0%	3	2.54	3	—