| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $42.96 | 29.01× | 2.83× | 0.74× | 8.57× | -2215.9% | 25.5% | 2.7% | 2.7% | 10.2% | 3.5% | 17.2% | 0.51× | -6.64× | 1.94× | 2.62× | 0.0% | 6 | 0.47 | 3 | B | |
| $24.29 | 12.66× | 1.53× | 2.21× | 9.28× | 364.3% | 50.0% | 22.6% | 17.4% | 12.0% | 12.3% | 15.0% | 0× | -0.3× | 70.63× | 0.69× | 0.7% | 6 | 1.32 | 3 | B | |
| $34.15 | 17.4× | 2.08× | 1.7× | 12.5× | 151.8% | 32.1% | 12.2% | 9.8% | 12.0% | 8.9% | 34.8% | 0.33× | -0.66× | 33.45× | 0.96× | 0.0% | 5 | 1.5 | 2 | B- | |
| $21.91 | 16.22× | 0.57× | 0.89× | 8.87× | -52.8% | 14.4% | 7.4% | 5.6% | 3.6% | 3.3% | 2.3% | 0.01× | -1.47× | 0× | 1.35× | 5.1% | 5 | 1.14 | 4 | A | |
| $33.13 | 4.62× | 1.79× | 1.07× | 1.59× | 528.4% | 63.0% | 30.6% | 23.1% | 38.7% | 32.3% | 19.3% | 0.2× | -1.64× | 32.87× | 0.86× | 0.0% | 8 | 1.76 | 4 | A | |
| $39.55 | -30.95× | 9.58× | 6.93× | -33.69× | -355.2% | 40.3% | -21.8% | -22.4% | -31.0% | -22.5% | -0.5% | 0.34× | 1.39× | 0× | 1.52× | 0.0% | 4 | 0.24 | 2 | C | |
| Peer median | — | 12.66× | 1.79× | 1.7× | 8.87× | 151.8% | 40.3% | 12.2% | 9.8% | 12.0% | 8.9% | 15.0% | 0.2× | -0.66× | 32.87× | 0.96× | 0.0% | 5 | 1.32 | 3 | — |





