Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+46.9%
₹32.04
vs ₹21.81 price
Levered DCF
₹26.38
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
-156.77
Distress zone
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-75.32×-101.38×-194.23×7.17×-37.23×-12.04×-83.86×-36.54×
P/B-4.59×-6.26×-5.69×-3.37×-2.59×-5.26×-3.55×-4.49×
P/S19.15×41.71×22.22×195.55×0×0×7,337.5×1,900×
EV / EBITDA-142.29×-117.9×3,066.74×241.49×0×5,066.83×-119.73×-120.51×
Gross margin1.0%1.0%1.0%100.0%0.0%0.0%100.0%100.0%
Operating margin-16.4%-41.0%-11.5%-728.9%0.0%0.0%-2762.5%-5553.3%
Net margin-25.4%-41.1%-11.6%2720.5%0.0%0.0%-8468.8%-5184.0%
Current ratio3.05×5.64×1.01×0.04×0.02×0.01×0×0×
Debt / equity-1.01×-1.04×-1.03×-1.01×-0.78×-0.78×-1.36×-1.28×
Interest coverage0×0×-164×-450.08×0×0.03×0×-2.74×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity6.1%6.2%3.0%-46.8%6.9%43.7%4.1%12.2%
Return on invested capital-495.7%-142.1%-101.2%-2432.4%4.3%-0.5%-3.7%-43.1%
Return on assets-522.1%-128.8%-8.7%1784.0%-237.5%-1255.0%-11.4%-31.7%
Free cash flow yield0.0%-1.1%-0.7%4.0%-2.3%-0.6%-3.6%-3.5%
Earnings yield-1.3%-1.0%-0.5%13.9%-2.7%-8.3%-1.2%-2.7%
Enterprise value₹281.5M₹343.9M₹297.5M₹188.1M₹212.8M₹354.7M₹162.2M₹183.2M
Net debt / EBITDA-25.39×-16.51×463.65×55.48×0×645.4×-33.09×-26.76×
Cash conversion cycle (days)-5-8-1800000