| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹40.12 | 7.34× | 0.78× | 0.47× | 1.94× | 7959.5% | 42.7% | 20.6% | 6.4% | 10.7% | 20.1% | 29.5% | 0.04× | -0.28× | 34.23× | 7.05× | 0.2% | — | — | 1 | D+ | |
| ₹73.00 | 16.77× | 1.27× | 0.37× | 8.06× | -105.6% | 34.7% | 3.0% | 2.2% | 7.6% | 4.5% | 6.1% | 0.67× | 2.76× | 1.3× | 1.58× | 0.0% | 4 | — | 2 | C+ | |
| ₹62.59 | 74.69× | 0.65× | 0.21× | 13.06× | 124.7% | 4.7% | 0.1% | 0.3% | 0.9% | 0.1% | -6.9% | 0.34× | 3.79× | 0.07× | 1.75× | 0.0% | 3 | 3.15 | 2 | C+ | |
| ₹75.08 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹9.94 | 5.79× | 0.13× | 0.16× | 3.73× | 38.5% | 4.6% | -5.7% | 2.8% | 2.2% | -2.4% | -456.7% | 0.07× | 1.19× | -26.7× | 3.1× | 0.0% | 1 | — | 2 | C | |
| ₹74.05 | 8.58× | 1.01× | 0.2× | 3.78× | 315.6% | 15.0% | 5.2% | 2.3% | 11.8% | 8.2% | 7.9% | 0.97× | 0.68× | 2.03× | 1.72× | 0.0% | 3 | 2.8 | 3 | B+ | |
| Peer median | — | 12.67× | 0.83× | 0.2× | 5.92× | 81.6% | 9.9% | 1.5% | 2.3% | 4.9% | 2.3% | -0.4% | 0.51× | 1.97× | 0.68× | 1.73× | 0.0% | 3 | 2.98 | 2 | — |





