| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹424.95 | 14.05× | 1.57× | 0.87× | 8.53× | -31.0% | 20.6% | 8.6% | 6.2% | 11.2% | 8.4% | -10.5% | 0.33× | 1.2× | 7.24× | 1.57× | 0.1% | 5 | 3.14 | 3 | B+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹282.10 | 16.93× | 1.75× | 3.83× | 10.07× | 49.2% | 47.0% | 25.3% | 22.6% | 10.3% | 8.1% | 4.2% | 0.02× | -0.3× | 71.91× | 9.78× | 2.1% | 4 | — | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹78.53 | 66.39× | 1.76× | 1.06× | 25.34× | -105.2% | 28.2% | 1.4% | 1.6% | 2.7% | 1.4% | -1.8% | 0.69× | 6.12× | 0.38× | 1.27× | 0.0% | 4 | — | 1 | C- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 41.66× | 1.76× | 2.45× | 17.71× | -28.0% | 37.6% | 13.4% | 12.1% | 6.5% | 4.7% | 1.2% | 0.36× | 2.91× | 36.14× | 5.52× | 1.0% | 4 | — | 2 | — |


