| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹52.24 | 10.12× | 0.8× | 0.71× | 9.01× | 173.2% | 20.7% | 8.7% | 7.0% | 7.9% | 6.7% | 5.6% | 0.32× | 2.58× | 2.91× | 0.95× | 0.9% | 4 | 2.94 | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹177.60 | 11.18× | 0.74× | 0.41× | 6.04× | 48.9% | 6.8% | 3.0% | 3.7% | 6.6% | 4.0% | 17.9% | 0.01× | -1.04× | 13.87× | 6.73× | 0.0% | 5 | 9.63 | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹97.05 | 17.41× | 0.64× | 0.38× | 13.28× | -52.5% | 72.1% | 2.9% | 2.2% | 3.7% | 2.5% | 9.6% | 0.58× | 6.23× | 0.91× | 1.05× | 0.0% | 3 | — | 3 | B+ | |
| Peer median | — | 14.29× | 0.69× | 0.4× | 9.66× | -1.8% | 39.4% | 3.0% | 2.9% | 5.1% | 3.2% | 13.7% | 0.29× | 2.59× | 7.39× | 3.89× | 0.0% | 4 | 9.63 | 3 | — |


