| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,381.10 | 114.65× | 16.21× | 5.17× | 45.85× | -282.0% | 17.7% | 10.1% | 4.5% | 14.1% | 6.6% | -5.3% | 2.64× | 5.78× | 2.01× | 1.08× | 0.0% | 5 | — | 2 | C | |
| ₹414.05 | 57.28× | 4.93× | 7.15× | 30.84× | -217.5% | 26.2% | 21.7% | 12.5% | 8.6% | 7.1% | -6.2% | 0.41× | 2.02× | 4.14× | 1.9× | 0.1% | 4 | 7.3 | 2 | C+ | |
| ₹1,855.50 | 54.75× | 8.57× | 3.86× | 31.27× | -103.6% | 14.7% | 8.7% | 7.0% | 15.6% | 10.8% | -0.1% | 0.3× | 0.7× | 9.31× | 2.05× | 0.0% | 3 | — | 1 | C- | |
| ₹394.55 | 48.33× | 12.21× | 10.61× | 33.64× | -42.0% | 35.9% | 27.1% | 22.0% | 25.3% | 22.2% | 0.4% | 0× | -0.21× | 1,113.47× | 1.98× | 0.7% | 4 | 10.38 | 4 | A- | |
| ₹4,155.50 | -87.42× | 13.2× | 4.75× | 30.29× | -31.9% | 18.9% | 12.2% | -5.4% | -15.1% | 13.4% | -0.0% | 0.36× | 0.35× | 6.86× | 1.37× | 0.2% | 4 | — | 2 | C | |
| ₹1,071.70 | 28.65× | 4.22× | 5.38× | 18.57× | -109.3% | 33.5% | 25.5% | 18.8% | 14.7% | 14.0% | -3.3% | 0.07× | -0.4× | 39.2× | 5.78× | 0.2% | 6 | 26.92 | 3 | B+ | |
| Peer median | — | 48.33× | 8.57× | 5.38× | 30.84× | -103.6% | 26.2% | 21.7% | 12.5% | 14.7% | 13.4% | -0.1% | 0.3× | 0.35× | 9.31× | 1.98× | 0.2% | 4 | 10.38 | 2 | — |





