| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹65.15 | 36.69× | 3.78× | 3.19× | 16.36× | 11.9% | 32.6% | 12.3% | 8.7% | 10.3% | 8.6% | 1.4% | 0.13× | 0.27× | 11.18× | 2.21× | 0.6% | 3 | — | 2 | C | |
| ₹499.60 | 391.18× | 3.58× | 2.65× | 38.62× | -66.4% | 15.5% | 0.9% | 0.7% | 0.9% | 0.5% | -4.3% | 0.15× | 0.54× | 0.92× | 1.37× | 0.1% | 3 | — | 1 | C- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹417.15 | 18.5× | 2.3× | 2.29× | 11.65× | -101.1% | 19.1% | 12.4% | 12.4% | 12.4% | 8.9% | -1.4% | 0.07× | -0.93× | 23.43× | 3.28× | 0.6% | 4 | — | 2 | C | |
| ₹681.10 | 86.08× | 7.89× | 1.57× | 26.61× | -604.8% | 21.0% | 4.2% | 1.8% | 9.2% | 7.2% | -6.0% | 1.19× | 3.46× | 2.24× | 1.17× | 0.3% | 3 | — | 1 | C- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 86.08× | 3.58× | 2.29× | 26.61× | -101.1% | 19.1% | 4.2% | 1.8% | 9.2% | 7.2% | -4.3% | 0.15× | 0.54× | 2.24× | 1.37× | 0.3% | 3 | — | 1 | — |



