| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹450.15 | 23.95× | 2.07× | 1.3× | 8.6× | 147.8% | 14.2% | 9.5% | 5.4% | 8.6% | 10.4% | 10.2% | 0.02× | -2.64× | 38.61× | 3.85× | 1.2% | 3 | 4.56 | 5 | S- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹154.04 | 9.98× | 1.36× | 1.41× | 5.26× | 467.1% | 48.8% | 17.6% | 14.1% | 13.7% | 10.9% | 9.3% | 0.11× | -1.2× | 15.93× | 3.96× | 3.8% | 5 | 3.82 | 5 | A+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹2,247.40 | 14.6× | 4.24× | 3.29× | 10.58× | 67.5% | 58.4% | 58.4% | 22.5% | 29.0% | 47.8% | 7.5% | 0.1× | -0.14× | 223.09× | 1.45× | 3.4% | 4 | — | 2 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 12.29× | 2.8× | 2.35× | 7.92× | 267.3% | 53.6% | 38.0% | 18.3% | 21.4% | 29.3% | 8.4% | 0.1× | -0.67× | 119.51× | 2.7× | 3.6% | 5 | 3.82 | 4 | — |


