Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+286.2%
₹53.68
vs ₹13.90 price
Levered DCF
-₹111.59
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-7.14×46.03×0.32×53.81×0.28×3.67×-0.54×1.97×
P/B-1.55×-3.69×-1.82×-0.03×-0.03×-0.02×-0.01×-0.02×
P/S1.01×1.66×1×0.2×0.19×0.12×0.06×0.12×
EV / EBITDA132.83×28.87×0.39×64.56×6.18×47.57×-222.26×32.32×
Gross margin13.5%31.9%27.0%4.8%3.2%11.8%13.6%13.5%
Operating margin-17.5%-7.6%-7.0%-28.5%-18.8%-6.7%-18.0%-17.5%
Net margin-14.2%3.6%542.9%0.4%69.2%3.3%-11.1%6.0%
Current ratio0.36×0.48×0.28×0.3×0.27×0.22×0.16×0.17×
Debt / equity-2.32×-2.95×-2.11×-0.81×-0.76×-0.74×-0.74×-0.74×
Interest coverage-1.25×-1.51×-1.36×-3.92×-4.11×-1.16×-2.91×-2.58×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity21.7%-8.0%-991.0%-0.0%-11.7%-0.4%1.5%-1.0%
Return on invested capital-19.7%-8.0%-11.0%79.7%32.4%7.1%18.4%21.7%
Return on assets-10.2%2.7%401.6%0.7%135.7%5.6%-20.3%11.6%
Free cash flow yield-0.8%-19.4%-141.8%-355.4%-19.7%-112.9%-59.1%-29.8%
Earnings yield-14.0%2.2%544.2%1.9%363.3%27.2%-185.2%50.8%
Enterprise value₹1.4B₹1.9B₹1.2B₹3.4B₹3.2B₹3.4B₹3.4B₹3.4B
Net debt / EBITDA79.28×12.81×0.21×62.57×5.93×46.55×-219.81×31.49×
Cash conversion cycle (days)-105-69-205-229-266-480-499-465