Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
RPAYthis companyRepay Holdings Corporation	$4.58	-1.22×	0.64×	1.01×	-3.94×	-119.6%	75.0%	-3.9%	-83.0%	-53.0%	-1.1%	29.2%	0.9×	-2×	-0.86×	0.82×	0.0%	5	-0.39	2	B-
BKKTBakkt Holdings, Inc.	$4.59	-0.64×	0.61×	0.03×	-0.43×	-30402.3%	1.1%	-6.1%	-4.6%	-95.1%	-108.7%	-223.8%	0×	0.28×	0×	2.19×	0.0%	1	2.46	2	B-
BZAIBlaize Holdings Inc.	$0.20	-0.98×	5.21×	5.26×	-1.76×	9399.8%	12.9%	-237.6%	-535.6%	-530.5%	-150.5%	-40.4%	0.05×	0.48×	0×	2.23×	0.0%	2	-14.26	1	D+
IMXIInternational Money Express, Inc.	$6.89	14.09×	2.86×	0.76×	6.67×	332.9%	36.0%	11.2%	5.4%	20.3%	12.3%	3.4%	1.34×	0.63×	5.75×	2.51×	0.0%	6	3.19	3	B+
LAWCS Disco, Inc.	$5.77	-10.78×	3.74×	3.05×	-10.74×	-279.0%	74.9%	-30.7%	-28.3%	-34.6%	-35.4%	-3.8%	0.05×	0.29×	0×	3.78×	0.0%	2	2.78	2	C+
PDYNPalladyne AI Corp.	$3.32	16.38×	2.22×	31.54×	18.39×	-110.0%	48.7%	-617.7%	191.4%	13.4%	-35.6%	-17.1%	0.14×	-0.87×	0×	9.28×	0.0%	1	-3.76	2	C
Peer median	—	-0.64×	2.86×	3.05×	-0.43×	-110.0%	36.0%	-30.7%	-4.6%	-34.6%	-35.6%	-17.1%	0.05×	0.29×	0×	2.51×	0.0%	2	2.46	2	—