Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
RPDthis companyRapid7, Inc.	$14.70	42.22×	6.36×	1.14×	20.52×	383.6%	70.3%	1.3%	2.7%	15.1%	0.8%	14.7%	6.65×	9.08×	1.11×	1.2×	0.0%	5	0.02	3	B
NTCTNetScout Systems, Inc.	$32.58	23.9×	1.38×	2.65×	9.81×	-67.8%	74.2%	13.0%	11.1%	5.8%	4.8%	12.5%	0.02×	-3.09×	65.49×	1.83×	0.0%	7	3.34	4	A
NTSKNetskope, Inc. Class A Common Stock	$22.13	-8.49×	29.64×	8.13×	-9.97×	-208.8%	68.1%	-92.0%	-95.8%	-349.2%	-59.2%	0.3%	3.88×	-0.47×	0×	2.13×	0.0%	3	0.65	1	C-
QLYSQualys, Inc.	$200.66	24.21×	8.56×	7.18×	17.8×	15.4%	82.8%	33.2%	29.6%	35.3%	28.1%	6.3%	0.17×	-0.59×	0×	1.41×	0.0%	7	10.49	4	A
SSentinelOne, Inc.	$22.96	-10.2×	3.21×	4.61×	-19.84×	-5.6%	73.2%	-30.9%	-45.0%	-31.4%	-18.3%	1.6%	0.01×	0.69×	0×	1.39×	0.0%	3	4.15	2	C
TENBTenable Holdings, Inc.	$43.30	-78.43×	8.66×	2.83×	65.44×	-64.4%	78.1%	0.1%	-3.6%	-11.1%	0.1%	9.0%	1.43×	5.86×	0.04×	0.95×	0.0%	8	1.83	2	C
Peer median	—	-8.49×	8.56×	4.61×	9.81×	-64.4%	74.2%	0.1%	-3.6%	-11.1%	0.1%	6.3%	0.17×	-0.47×	0×	1.41×	0.0%	7	3.34	2	—