| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,919.60 | 52.71× | 11.81× | 11.24× | 37.31× | -82.3% | 70.0% | 26.5% | 21.3% | 22.4% | 21.0% | 0.8% | 0.02× | -0.02× | 94.72× | 5.64× | 0.2% | — | — | 3 | B+ | |
| ₹6,175.00 | 44.99× | 3.14× | 5.05× | 23.33× | 23.0% | 30.5% | 17.5% | 11.2% | 7.0% | 6.7% | 3.1% | 0× | -2.57× | 378.56× | 2.9× | 0.5% | 3 | 10.86 | 4 | A- | |
| ₹364.80 | 36.94× | 5.86× | 4.65× | 22.61× | 48.4% | 44.0% | 14.2% | 12.6% | 15.9% | 13.0% | 1.0% | 0.01× | -0.65× | 246.82× | 3.21× | 0.3% | 3 | 11.65 | 4 | A- | |
| Peer median | — | 40.97× | 4.5× | 4.85× | 22.97× | 35.7% | 37.3% | 15.8% | 11.9% | 11.4% | 9.9% | 2.1% | 0.01× | -1.61× | 312.69× | 3.05× | 0.4% | 3 | 11.26 | 4 | — |


