| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹2,596.00 | 26.68× | 5.08× | 4.34× | 16.66× | 55.5% | 41.3% | 17.8% | 16.3% | 19.0% | 14.7% | -0.0% | 0.03× | -0.74× | 141.13× | 3.48× | 1.3% | 3 | — | 2 | C+ | |
| ₹499.75 | 14.97× | 1.88× | 1.14× | 11.19× | -76.9% | 29.2% | 9.4% | 7.6% | 12.6% | 10.1% | 1.7% | 0.37× | 1.82× | 7.19× | 1.59× | 0.6% | 4 | 3.46 | 2 | C | |
| ₹1,474.40 | 21.18× | 3.59× | 4.69× | 14.44× | -46.0% | 44.6% | 28.3% | 22.1% | 16.9% | 15.6% | 2.2% | 0.02× | 0.07× | 134.39× | 5.21× | 0.5% | — | — | 4 | A- | |
| ₹82.78 | 16.37× | 1.91× | 0.87× | 10.04× | 12.6% | 17.4% | 6.5% | 5.3% | 11.7% | 10.8% | -1.6% | 0× | -0.12× | 106.58× | 2.22× | 2.2% | — | — | 2 | C | |
| ₹443.65 | 64.28× | 2.95× | 5.08× | 27.48× | -9.7% | 40.2% | 10.6% | 7.9% | 4.6% | 3.3% | 1.2% | 0.1× | 0.79× | 6.44× | 2.78× | 0.0% | 6 | 9.25 | 3 | B | |
| ₹799.20 | 25.35× | 2.97× | 2.81× | 13.13× | -42.2% | 43.0% | 16.6% | 11.1% | 11.7% | 10.1% | 0.8% | 0.3× | 0.52× | 7.77× | 1.8× | 0.2% | 5 | — | 2 | C+ | |
| Peer median | — | 21.18× | 2.95× | 2.81× | 13.13× | -42.2% | 40.2% | 10.6% | 7.9% | 11.7% | 10.1% | 1.2% | 0.1× | 0.52× | 7.77× | 2.22× | 0.5% | 5 | 6.35 | 2 | — |





