Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-1.4%
₹18.03
vs ₹18.28 price
Levered DCF
₹38.88
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
B-
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-27.26×5.83×-4.88×-8.43×-4.49×6.04×-0.09×-1.05×
P/B0.57×1.05×0.87×0.3×0.37×0.1×0.03×0.18×
P/S1.21×2.27×1.28×0.46×0.58×0.15×0.05×0.37×
EV / EBITDA9.01×12.09×20.75×11.71×9.27×6.99×8.13×8.03×
Gross margin50.1%53.3%56.4%55.1%64.1%65.3%66.1%68.2%
Operating margin20.1%39.4%25.9%35.2%47.6%55.8%51.0%57.3%
Net margin-4.4%38.9%-26.2%-6.3%-12.8%2.9%-52.9%-36.0%
Current ratio0.46×0.44×0.27×0.27×0.32×0.36×0.3×0.33×
Debt / equity0.92×0.93×1.62×1.83×1.97×2.09×2.43×1.75×
Interest coverage0.92×1.45×0.83×1.06×1.31×1.74×1.29×1.47×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-2.1%18.0%-17.8%-4.1%-8.2%1.9%-34.3%-17.0%
Return on invested capital4.3%7.9%5.8%6.7%8.8%10.1%8.5%9.0%
Return on assets-0.8%7.1%-4.7%-1.0%-1.9%0.5%-7.6%-5.1%
Free cash flow yield17.4%11.3%31.4%105.1%79.1%329.0%1140.3%135.9%
Earnings yield-3.7%17.1%-20.5%-13.6%-22.3%18.7%-1162.6%-96.1%
Enterprise value₹228B₹313.8B₹284.3B₹244.6B₹272.6B₹267.1B₹290.1B₹335B
Net debt / EBITDA5.37×5.46×13.38×10.06×7.8×6.67×8.03×7.3×
Cash conversion cycle (days)141173163199245191244258