| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹19.03 | 6.72× | 0.62× | 0.35× | 4.6× | 21.3% | 26.6% | 8.2% | 5.2% | 9.2% | 6.4% | -1.8% | 0.66× | 2.32× | 2.54× | 1.32× | 0.0% | 2 | — | 3 | B- | |
| ₹192.00 | 11.73× | 0.93× | 0.58× | 7.72× | -93.0% | 36.0% | 6.9% | 5.0% | 7.9% | 6.3% | -28.0% | 0.21× | 1.22× | 14.06× | 2.71× | 0.6% | 4 | — | 2 | B- | |
| ₹385.05 | 13.29× | 2.27× | 0.65× | 8.85× | -0.5% | 10.8% | 7.4% | 4.9% | 17.1% | 13.3% | 3.9% | 0.43× | 0.88× | 6.43× | 2.21× | 0.6% | 4 | — | 3 | B | |
| ₹123.80 | 10.36× | 0.39× | 0.2× | 5.72× | -30.3% | 12.4% | 4.0% | 2.0% | 3.7% | 4.0% | 8.6% | 0.32× | 2.54× | 1.7× | 2.09× | 1.0% | 2 | — | 3 | B | |
| ₹277.00 | 5.85× | 1.66× | 0.23× | 5.38× | -5749.6% | 27.4% | 8.2% | 3.9% | 28.3% | 9.8% | 0.0% | 3× | 3.39× | 2.37× | 1.34× | 0.6% | 4 | — | 3 | B- | |
| ₹1,260.00 | 57.82× | 1.14× | 0.42× | 16.05× | -134.4% | 12.0% | 1.3% | 0.7% | 2.0% | 1.9% | -3.9% | 0.07× | 0.79× | 6.73× | 2.12× | 1.1% | 4 | 4.28 | 3 | B | |
| Peer median | — | 11.73× | 1.14× | 0.42× | 7.72× | -93.0% | 12.4% | 6.9% | 3.9% | 7.9% | 6.3% | 0.0% | 0.32× | 1.22× | 6.43× | 2.12× | 0.6% | 4 | 4.28 | 3 | — |





