Rashi Peripherals Limited (RPTECH.NS) Valuation

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value

-100.6%

-₹4.91

vs ₹791.35 price

Levered DCF

-₹1,167.24

After debt service

Piotroski score

4 / 9

Average

Altman Z-score

—

Rating

B-

Overall 2 / 5

Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
P/E	8.02×	9.65×	10.41×	17.19×	7.38×	10.3×	33.91×
P/B	1.1×	1.15×	0.95×	3.03×	3.68×	5.37×	5.11×
P/S	0.14×	0.15×	0.13×	0.22×	0.23×	0.36×	0.34×
EV / EBITDA	6.28×	9.64×	6.75×	11.69×	9.7×	11.89×	18.61×
Gross margin	4.1%	5.3%	5.3%	5.7%	5.5%	5.8%	5.7%
Operating margin	2.8%	4.1%	3.6%	2.9%	3.1%	3.5%	2.1%
Net margin	1.8%	1.5%	1.3%	1.3%	2.0%	2.2%	1.0%
Current ratio	1.6×	1.67×	1.64×	1.31×	1.27×	1.34×	1.25×
Debt / equity	0.49×	0.52×	0.45×	1.55×	1.54×	1.24×	1.24×
Interest coverage	4.11×	7.21×	3.63×	3.04×	5.03×	6.74×	2.29×
Dividend yield	0.6%	0.3%	0.2%	0.0%	0.0%	0.0%	0.0%
Payout ratio	4.7%	3.2%	1.9%	0.1%	0.1%	0.0%	0.6%

Key metrics by fiscal year

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Return on equity	13.7%	11.9%	9.1%	17.6%	31.7%	33.1%	15.1%
Return on invested capital	11.0%	16.4%	13.4%	11.4%	15.1%	17.4%	10.3%
Return on assets	5.2%	4.9%	3.7%	4.4%	6.8%	8.2%	3.6%
Free cash flow yield	1.2%	-15.3%	-7.4%	-5.9%	-15.5%	-5.5%	5.9%
Earnings yield	12.5%	10.4%	9.6%	5.8%	8.6%	6.2%	2.9%
Enterprise value	₹31.4B	₹29B	₹20.3B	₹31.7B	₹29.6B	₹25.8B	₹16.6B
Net debt / EBITDA	1.82×	2.96×	1.85×	3.87×	2.75×	2.13×	3.59×
Cash conversion cycle (days)	60	60	57	56	48	43	43