| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $0.94 | -33× | 1.94× | 103.71× | -21.14× | -36.0% | 65.2% | -355.7% | -312.3% | -5.8% | -6.6% | -2.8% | 0× | 12.35× | -216.19× | 107.45× | 0.0% | 1 | 23.6 | 3 | B- | |
| $3.77 | -2.04× | 0.48× | 1.06× | 17× | -12379.0% | 11.1% | 7.9% | -21.3% | -9.6% | 0.7% | -75.2% | 3.53× | 14.81× | 0.15× | 0.25× | 2.6% | 3 | -0.28 | 2 | C | |
| $84.98 | 69.23× | 6.18× | 3.54× | 38.89× | -33.2% | 23.5% | 5.9% | 5.1% | 8.9% | 7.5% | -0.0% | 0.13× | 0.52× | 0× | 1.01× | 0.0% | 4 | 4.26 | 3 | B | |
| $28.06 | -8.76× | 1.12× | 0.14× | 22.45× | 216.8% | 16.8% | 0.5% | -1.6% | -12.7% | 1.5% | 4.5% | 0.82× | 7.45× | 0.54× | 1.34× | 4.8% | 2 | 2.23 | 1 | C- | |
| $4.53 | -15.8× | 1.53× | 0× | -5.52× | 76.6% | 0.0% | 0.0% | 0.0% | -9.6% | -11.4% | -4.6% | 0× | 10.31× | 0× | 239.04× | 0.0% | 1 | 25.24 | 2 | C+ | |
| $3.50 | -6.37× | 1.84× | 243.87× | -5.64× | -69.3% | -580.2% | -4253.8% | -3823.5% | -28.9% | -30.6% | -18.2% | 0.01× | 1.04× | -37,589.67× | 18.13× | 0.0% | 3 | 2.81 | 2 | C+ | |
| Peer median | — | -6.37× | 1.53× | 1.06× | 17× | -33.2% | 11.1% | 0.5% | -1.6% | -9.6% | 0.7% | -4.6% | 0.13× | 7.45× | 0× | 1.34× | 0.0% | 3 | 2.81 | 2 | — |





