Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-8514.9%
-₹163.25
vs ₹1.94 price
Levered DCF
-₹212.51
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E88.97×107.09×78.38×-3.63×-8.31×0.59×-0.87×-1.65×
P/B0.56×1.58×0.43×0.35×0.38×0.06×0.04×0.1×
P/S0.43×1.34×0.32×0.17×0.41×0.01×0.01×0.02×
EV / EBITDA-43.28×113.31×105×-5.31×-98.31×-1.87×-2.84×-1.07×
Gross margin0.5%4.1%4.1%7.8%16.7%2.5%4.0%2.1%
Operating margin-1.1%1.1%1.1%-5.3%-10.6%0.6%-3.6%-2.9%
Net margin0.5%1.2%1.2%-4.8%-4.9%1.8%-0.8%-1.0%
Current ratio12.12×7.37×370.07×14.55×14.55×3.49×1.64×1.64×
Debt / equity0×0×0×0.02×0.02×0.03×0.12×0.11×
Interest coverage-164.63×1,906.2×366.58×-46.58×-26×9.19×-90.66×-1,019.73×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity0.6%1.5%1.6%-9.8%-4.6%10.5%-4.6%-6.0%
Return on invested capital-1.1%1.0%1.1%-7.7%-9.9%3.5%-18.3%-16.1%
Return on assets0.6%1.3%1.6%-9.2%-4.7%8.4%-1.9%-2.6%
Free cash flow yield-25.0%-9.4%-164.9%-26.5%-24.3%327.3%-67.5%-147.2%
Earnings yield1.1%0.9%3.9%-27.9%-12.0%169.4%-115.4%-60.8%
Enterprise value₹396.3M₹1.1B₹213.6M₹10.7M₹12.8M₹1.4M₹3M₹5M
Net debt / EBITDA0.87×-5.57×-30.17×0.1×1.5×0.98×-1.63×-0.37×
Cash conversion cycle (days)26124611889315112061