| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹15.04 | 20.77× | 1.58× | 1.48× | 14.43× | -199.2% | 10.9% | 7.1% | 7.1% | 7.6% | 4.4% | 1.7% | 0.3× | 2.3× | 4.67× | 2.64× | 0.0% | 2 | — | 2 | C+ | |
| ₹49.50 | 6.62× | 0.59× | 0.49× | 5.82× | 120.1% | 19.8% | 10.7% | 7.5% | 8.9% | 6.2% | 49.8% | 0.59× | 2.85× | 2.92× | 2.57× | 0.0% | 3 | 2.16 | 2 | C+ | |
| ₹101.32 | 71.32× | 0.84× | 1.31× | 23.61× | 94.4% | 16.9% | -6.1% | 1.8% | 1.2% | -3.3% | -10.7% | 0× | -1.01× | -6.79× | 2.59× | 1.3% | 4 | — | 2 | C+ | |
| ₹155.10 | 24.79× | 0.59× | 0.35× | 7.52× | 277.0% | 32.4% | 1.5% | 1.4% | 2.4% | 1.3% | 35.1% | 0.46× | 3.26× | 0.73× | 1.45× | 0.0% | 6 | 1.71 | 3 | B+ | |
| ₹59.99 | 44.82× | 1.32× | 0.15× | 7.22× | -229.2% | 19.8% | 1.6% | 0.3% | 2.9% | 2.8% | 34.1% | 3.38× | 5.16× | 0.42× | 0.93× | 0.0% | 8 | 2.06 | 3 | B+ | |
| ₹482.80 | 15.52× | 1× | 1.89× | 11.17× | 1.0% | 49.2% | 14.2% | 12.1% | 6.5% | 3.6% | -7.2% | 0.56× | 3.9× | 3.3× | 2.1× | 0.9% | 3 | — | 2 | B- | |
| Peer median | — | 24.79× | 0.84× | 0.49× | 7.52× | 94.4% | 19.8% | 1.6% | 1.8% | 2.9% | 2.8% | 34.1% | 0.56× | 3.26× | 0.73× | 2.1× | 0.0% | 4 | 2.06 | 2 | — |





