| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,969.40 | 29.71× | 5.68× | 1.5× | 17.99× | -46.3% | 13.3% | 7.1% | 5.1% | 19.1% | 17.3% | -0.4% | 0.13× | 0.3× | 9.19× | 1.65× | 0.6% | 3 | 7.82 | 3 | B+ | |
| ₹14,205.00 | 40.63× | 7.36× | 1.73× | 20.92× | -30.0% | 18.4% | 7.5% | 4.3% | 18.1% | 20.0% | -0.1% | 0.18× | 0.12× | 3.92× | 1.45× | 0.5% | 5 | 7.58 | 3 | B+ | |
| ₹311.40 | 8.17× | 0.84× | 0.18× | 4.41× | -146.1% | 12.6% | 5.1% | 2.2% | 10.2% | 11.3% | 5.1% | 0.55× | 1.75× | 1.88× | 1.51× | 0.8% | 5 | — | 3 | B+ | |
| ₹376.00 | 13.83× | 2.55× | 0.97× | 9.13× | -51.9% | 14.7% | 9.8% | 7.0% | 18.5% | 17.5% | -0.3% | 0.09× | 0.11× | 10.26× | 2.52× | 0.1% | 3 | 7.09 | 4 | A | |
| ₹1,232.40 | 16.64× | 1.95× | 1.88× | 11.85× | 71.2% | 14.4% | 8.9% | 11.3% | 11.7% | 6.5% | -0.8% | 0× | -0.15× | 320.06× | 8.42× | 1.0% | 5 | — | 2 | B- | |
| ₹1,159.50 | 44× | 7.87× | 3.3× | 27.57× | -5.5% | 33.1% | 7.9% | 7.5% | 17.9% | 13.2% | 0.1% | 0.03× | -0.2× | 47.44× | 1.71× | 0.8% | 3 | 10.27 | 4 | A- | |
| Peer median | — | 16.64× | 2.55× | 1.73× | 11.85× | -30.0% | 14.7% | 7.9% | 7.0% | 17.9% | 13.2% | -0.1% | 0.09× | 0.11× | 10.26× | 1.71× | 0.8% | 5 | 7.58 | 3 | — |





