Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
RROS.STthis companyRottneros AB (publ)	SEK 2.32	-1.72×	0.51×	0.3×	-4.35×	1750.9%	-21.4%	-21.4%	-17.8%	-29.5%	-21.6%	-30.6%	0.26×	-1.32×	-18.76×	1.05×	0.0%	4	1.12	2	C
ARCT.STArctic Minerals AB (publ)	SEK 6.26	-10.89×	1.87×	0×	-9.92×	-93.9%	0.0%	0.0%	0.0%	-17.3%	-16.3%	-10.0%	0×	0.98×	0×	5.11×	0.0%	2	17.65	2	C
ARPL.STArla Plast AB	SEK 37.45	11.64×	1.5×	0.72×	5.9×	272.7%	22.9%	8.0%	6.2%	12.9%	10.6%	15.4%	0.21×	-0.25×	49.74×	3.08×	3.1%	7	3.2	5	A+
ARARP.STArctic Paper S.A.	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
BEGR.STBE Group AB (publ)	SEK 25.00	-0.76×	0.42×	0.1×	-2.21×	89.7%	9.7%	-2.7%	-13.7%	-55.6%	-5.7%	-4.9%	0.71×	-1.34×	-4.42×	1.79×	0.0%	4	1.98	2	C
BOTX.STBotnia Gold AB (publ)	SEK 10.08	9.21×	2.14×	1.84×	4.12×	-4592.4%	27.1%	27.1%	20.0%	23.2%	23.9%	11.8%	0.01×	-0.57×	82.21×	2×	0.0%	6	7.4	4	A
Peer median	—	4.22×	1.68×	0.41×	0.95×	-2.1%	16.3%	4.0%	3.1%	-2.2%	2.5%	3.5%	0.11×	-0.41×	24.87×	2.54×	0.0%	5	5.3	3	—