Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
RSthis companyReliance Steel & Aluminum Co.	$420.09	20.53×	2.12×	1.06×	13.01×	-37.2%	26.8%	7.2%	5.2%	10.3%	8.2%	3.3%	0.28×	1.36×	18.36×	4.88×	1.7%	5	6.73	4	A-
ATIATI Inc.	$187.11	39.94×	8.96×	3.52×	22.09×	-79.0%	21.8%	13.8%	8.8%	22.4%	12.3%	2.1%	1.08×	1.91×	5.73×	2.66×	0.0%	8	5.95	3	B
CRSCarpenter Technology Corporation	$294.01	58.25×	13.85×	9.87×	37.02×	-0.5%	30.6%	22.5%	17.0%	23.8%	17.1%	1.2%	0.31×	0.35×	18.57×	3.81×	0.1%	8	8.35	3	B+
KALUKaiser Aluminum Corporation	$112.70	16.5×	2.25×	0.55×	9.21×	-148.3%	9.5%	5.7%	3.3%	13.6%	6.7%	-1.4%	1.36×	3.46×	3.81×	2.95×	2.8%	7	3.07	3	B
MLIMueller Industries, Inc.	$54.87	16.9×	5.17×	3.08×	10.62×	-22.6%	27.4%	21.4%	18.3%	30.7%	26.0%	5.3%	0.02×	-1.21×	8,289.37×	5.92×	0.8%	5	12.19	4	A
WORWorthington Industries, Inc.	$62.42	17.92×	2.72×	2.02×	22.18×	-78.4%	27.4%	6.0%	11.3%	15.2%	3.9%	6.1%	0.34×	2.29×	13.33×	2.37×	1.3%	7	4.28	4	A-
Peer median	—	17.92×	5.17×	3.08×	22.09×	-78.4%	27.4%	13.8%	11.3%	22.4%	12.3%	2.1%	0.34×	1.91×	13.33×	2.95×	0.8%	7	5.95	3	—