Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-99.9%
₹0.17
vs ₹114.45 price
Levered DCF
-₹0.06
After debt service
Piotroski score
—
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-44.48×-76.64×-162.2×-28.93×-241×-0.77×-3.96×-16.85×
P/B-105.45×109.17×-259.81×224.47×38.77×21.16×0.82×0.75×
P/S141.2×12.84×10.05×0×12.55×15.49×0×0×
EV / EBITDA-44.64×-77.03×-118.3×-33.87×-248.91×-0.86×-4.28×-16.74×
Gross margin30.4%21.8%18.6%0.0%43.1%14.3%0.0%0.0%
Operating margin-319.0%-16.7%-8.6%0.0%-5.2%-81.4%0.0%0.0%
Net margin-319.0%-16.7%-6.2%0.0%-5.2%-2015.4%0.0%0.0%
Current ratio0.63×1.27×0.95×1.16×0.51×0.82×10.83×18.18×
Debt / equity-0.92×0.43×-4.33×4.53×1.33×2.52×0.07×0×
Interest coverage0×0×-572.31×-1,830.77×0×-1,692.54×-1,791.72×-1,731.11×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity238.3%-142.3%160.3%-776.1%-16.1%-2754.2%-20.8%-4.5%
Return on invested capital3145.8%-99.6%-48.3%-214.8%-6.9%-31.6%-4.6%-4.5%
Return on assets-138.7%-30.3%-8.2%-104.6%-6.6%-752.5%-19.0%-4.2%
Free cash flow yield0.0%-2.4%-0.7%-5.7%4.3%-2.6%-1.3%-0.6%
Earnings yield-2.3%-1.3%-0.6%-3.5%-0.4%-130.2%-25.3%-6.0%
Enterprise value₹141.1M₹201M₹43.9M₹22.8M₹35.1M₹24.1M₹25.9M₹26.1M
Net debt / EBITDA-0.38×-0.29×-1.68×-0.49×-7.45×-0.09×-0.32×0.04×
Cash conversion cycle (days)6036-1350043200