| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $245.75 | 30.89× | 5.52× | 3.98× | 15.67× | 5.4% | 42.0% | 20.0% | 12.9% | 17.9% | 8.8% | 3.6% | 1.15× | 2.69× | 5.79× | 0.64× | 1.1% | 7 | 3.17 | 3 | B | |
| $97.85 | 816.17× | 3.96× | 3.38× | 18.62× | 78.2% | 17.1% | 4.9% | 0.4% | 0.5% | 1.7% | 1.4% | 0.79× | 2.83× | 1.51× | 1.26× | 0.0% | 6 | 2.34 | 2 | C | |
| $46.07 | 89.29× | 2.98× | 3.29× | 14.82× | -67.4% | 20.7% | 5.2% | 58.0% | 52.5% | 2.0% | 0.8% | 1.09× | 3.93× | 0.76× | 0.58× | 0.1% | 3 | 1.04 | 1 | C- | |
| $1.19 | -2.55× | 0.96× | 0.16× | -972.23× | 121.0% | 14.9% | -0.1% | -6.1% | -38.0% | -0.3% | 23.8% | 1.6× | -603.77× | -0.04× | 1.3× | 0.0% | 4 | 0.21 | 2 | C+ | |
| $235.82 | 32.69× | 8.86× | 3.51× | 21.92× | -5.6% | 29.1% | 18.3% | 10.7% | 27.1% | 8.9% | 3.2% | 2.29× | 4.48× | 5.05× | 0.89× | 1.5% | 7 | 2.97 | 3 | B | |
| Peer median | — | 60.99× | 3.47× | 3.34× | 16.72× | 36.3% | 18.9% | 5.0% | 5.6% | 13.8% | 1.8% | 2.3% | 1.35× | 3.38× | 1.14× | 1.07× | 0.1% | 5 | 1.69 | 2 | — |




