| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| CA$6.68 | 12.74× | 1.78× | 0.62× | 8.67× | 25.3% | 14.6% | 8.4% | 4.9% | 14.1% | 8.9% | 4.0% | 0.85× | 2.75× | 5.08× | 1.78× | 5.7% | 6 | 2.03 | 3 | B+ | |
| CA$16.00 | 13.52× | 2.4× | 1.66× | 8.19× | 92.5% | 48.9% | 19.8% | 12.3% | 17.8% | 11.9% | 7.5% | 0.56× | 1.54× | 7.31× | 2.34× | 5.9% | 7 | 3.18 | 4 | A- | |
| CA$3.83 | 1.06× | 0.56× | 49.87× | 0.56× | -48.5% | 60.6% | 1740.6% | 4685.7% | 52.9% | 18.5% | -3.2% | 0× | -0.46× | 146.99× | 24.74× | 0.0% | 7 | 31.64 | 5 | S- | |
| CA$11.59 | 46.93× | 5.18× | 1.97× | 17.35× | -147.9% | 68.5% | 6.1% | 4.1% | 10.8% | 9.4% | 9.8% | 0.14× | -5.6× | 10.52× | 1.03× | 0.0% | 6 | 0.8 | 3 | B- | |
| CA$26.84 | 8.83× | 0.79× | 0.31× | 6.91× | 26.7% | 20.7% | 5.9% | 3.6% | 8.9% | 6.7% | -2.4% | 0.73× | 3.32× | 2.82× | 2.18× | 4.5% | 6 | 2.71 | 3 | B+ | |
| CA$235.01 | 10.01× | 1.31× | 0.51× | 5.88× | 17.7% | 25.4% | 7.7% | 5.1% | 13.1% | 9.3% | -0.3% | 0.44× | 1.45× | 5.97× | 1.75× | 2.0% | 7 | 3.48 | 4 | A | |
| Peer median | — | 10.01× | 1.31× | 1.66× | 6.91× | 17.7% | 48.9% | 7.7% | 5.1% | 13.1% | 9.4% | -0.3% | 0.44× | 1.45× | 7.31× | 2.18× | 2.0% | 7 | 3.18 | 4 | — |





