Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
RSIthis companyRush Street Interactive, Inc.	$12.13	55.51×	12.65×	1.64×	145.4×	-127.5%	34.6%	7.7%	2.9%	22.6%	-129.1%	7.1%	0.13×	-11.15×	0×	1.93×	0.0%	6	7.09	2	C+
ALHAlliance Laundry Holdings Inc.	$23.40	39.13×	10.25×	2.35×	15.34×	-44.8%	37.6%	18.6%	6.0%	26.0%	9.0%	3.9%	5.09×	4.83×	2.11×	1.4×	0.0%	7	2.13	3	B-
CROXCrocs, Inc.	$160.66	-57.01×	3.58×	1.15×	25.44×	-43.1%	58.3%	3.7%	-2.0%	-6.3%	-4.7%	14.2%	1.25×	6.17×	1.69×	1.27×	0.0%	9	4.52	4	A-
CZRCaesars Entertainment, Inc.	$29.31	-9.67×	1.39×	0.42×	9.21×	314.1%	50.0%	18.1%	-4.4%	-14.3%	6.9%	10.7%	7.52×	7.73×	0.89×	0.8×	0.0%	6	0.52	2	C
FTDRFrontdoor, Inc.	$99.67	16.58×	17.43×	2.01×	9.61×	-50.2%	51.0%	19.4%	12.2%	105.4%	17.3%	9.2%	5.01×	1.28×	5.15×	1.55×	0.0%	8	4.35	3	B
GPKGraphic Packaging Holding Company	$11.11	10.11×	1.34×	0.52×	7.51×	90.8%	18.7%	10.1%	5.2%	13.3%	6.5%	-1.8%	1.76×	4.18×	3.91×	1.3×	2.9%	6	1.34	2	B-
Peer median	—	10.11×	3.58×	1.15×	9.61×	-43.1%	50.0%	18.1%	5.2%	13.3%	6.9%	9.2%	5.01×	4.83×	2.11×	1.3×	0.0%	7	2.13	3	—