Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
RSL2.DEthis companyR. Stahl AG	€10.60	31.96×	1.27×	0.31×	4.51×	492.9%	19.6%	4.2%	0.9%	3.9%	5.8%	6.6%	0.81×	1.51×	1.96×	2.44×	0.0%	5	2.28	3	B
AAG.DEAumann AG	€13.45	10.53×	0.84×	0.81×	1.09×	-28.7%	12.1%	9.9%	7.7%	8.0%	6.1%	20.9%	0.02×	-5.12×	26.95×	3.24×	1.7%	5	2.98	4	A+
DAR.DEDatron AG	€10.90	-94.59×	0.65×	0.46×	21.64×	-749.2%	18.6%	1.1%	-0.5%	-0.7%	0.6%	-29.5%	0.72×	10.32×	0.65×	4.75×	1.7%	6	2.26	2	C+
GSC1.DEGesco AG	€13.90	14.84×	0.55×	0.3×	4.37×	248.1%	16.2%	6.0%	2.0%	3.7%	6.9%	-3.7%	0.36×	1.29×	7.63×	2.14×	0.7%	7	2.71	4	A
H2O.DEEnapter AG	€0.95	-1.55×	1.01×	2.26×	-4.23×	-3850.7%	-54.8%	-127.6%	-145.5%	-65.3%	-29.2%	-15.9%	0.85×	-1.65×	-4.64×	0.68×	0.0%	3	-2.68	1	C-
HP3A.DERingmetall SE	€3.04	21.23×	0.93×	0.43×	6.62×	254.3%	17.2%	5.7%	2.0%	4.4%	3.4%	10.1%	0.78×	2.88×	3.16×	1.35×	3.6%	4	1.85	3	B+
Peer median	—	10.53×	0.84×	0.46×	4.37×	-28.7%	16.2%	5.7%	2.0%	3.7%	3.4%	-3.7%	0.72×	1.29×	3.16×	2.14×	1.7%	5	2.26	3	—