Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-369.0%
-₹74.52
vs ₹27.70 price
Levered DCF
-₹37.14
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
-0.2
Distress zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-2.02×18.17×28.09×-7×-5.26×-3.08×-0.42×-3.31×
P/B2.01×2.77×10.55×1.89×2.05×1.13×0.4×0.53×
P/S2.34×2.77×8.54×1.89×2.89×1.74×0.5×1.32×
EV / EBITDA-3.06×9.59×20.96×-12.29×-9.6×-3.69×-0.46×-2.21×
Gross margin-17.4%47.0%47.9%25.8%2.7%-9.9%-10.0%-14.6%
Operating margin-111.9%47.0%31.5%-30.2%-61.3%-64.1%-94.4%-62.3%
Net margin-115.8%15.2%30.4%-27.0%-55.0%-56.5%-119.4%-40.0%
Current ratio2.38×4.83×3.34×3.19×4.66×8.67×7.6×9.06×
Debt / equity0.51×0.01×0.03×0.08×0×0.14×0×0×
Interest coverage-33.1×278.8×76.49×-40.89×-33,739.6×-43.6×-160.41×-143.77×
Dividend yield0.0%0.4%0.0%0.0%0.0%0.0%0.0%0.5%
Payout ratio0.0%7.4%0.0%0.0%0.0%0.0%0.0%-1.6%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-99.5%15.2%37.6%-26.9%-39.0%-36.8%-95.8%-16.1%
Return on invested capital-58.8%44.3%36.1%-26.7%-41.4%-34.3%-70.6%-20.0%
Return on assets-51.7%12.0%26.5%-18.9%-31.6%-28.0%-81.3%-14.9%
Free cash flow yield-25.8%0.6%1.9%-18.4%11.5%-24.4%-154.2%-43.2%
Earnings yield-49.6%5.5%3.6%-14.3%-19.0%-32.5%-237.2%-30.2%
Enterprise value₹691.4M₹1.4B₹4.9B₹526.8M₹748.5M₹584.4M₹186.3M₹690.8M
Net debt / EBITDA-0.46×-1.58×-0.89×1.03×0.59×0.21×0.29×0.56×
Cash conversion cycle (days)1441381071658813949-15